| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
11,187,000
|
11,221,000
|
9,250,000
| | Cost of Revenue | 9,153,000 | 9,381,000 | 7,789,000 | | |
Gross Profit
|
2,034,000
|
1,840,000
|
1,461,000
| |
|
Operating Expenses |
|
Research Development | 152,000 | 166,000 | 151,000 |
|
Selling General and Administrative | 945,000 | 901,000 | 871,000 |
|
Non Recurring | 92,000 | 167,000 | 29,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
845,000
|
606,000
|
410,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 3,000 | 6,000 | (3,000) |
|
Earnings Before Interest And Taxes | 773,000 | 609,000 | 249,000 |
|
Interest Expense | 226,000 | 249,000 | 229,000 |
|
Income Before Tax | 547,000 | 360,000 | 20,000 |
|
Income Tax Expense | 169,000 | 109,000 | 29,000 |
|
Minority Interest | (10,000) | (7,000) | (5,000) |
|
|
|
Net Income From Continuing Ops | 378,000 | 251,000 | (9,000) | |
|
Non-recurring Events |
|
Discontinued Operations | (7,000) | (1,000) | 42,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
363,000
|
247,000
|
27,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
363,000
|
247,000
|
27,000
|
|