| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
15,394,000
|
9,898,000
|
8,131,000
| | Cost of Revenue | 12,643,000 | 7,871,000 | 6,759,000 | | |
Gross Profit
|
2,751,000
|
2,027,000
|
1,372,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,683,000 | 1,655,000 | 1,143,000 |
|
Non Recurring | 160,000 | 82,000 | 28,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
908,000
|
290,000
|
201,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 260,000 | 1,944,000 | 941,000 |
|
Earnings Before Interest And Taxes | 1,168,000 | 2,234,000 | 1,142,000 |
|
Interest Expense | 522,000 | 436,000 | 389,000 |
|
Income Before Tax | 646,000 | 1,798,000 | 753,000 |
|
Income Tax Expense | (81,000) | 34,000 | 9,000 |
|
Minority Interest | (331,000) | (1,014,000) | (544,000) |
|
|
|
Net Income From Continuing Ops | 727,000 | 1,764,000 | 744,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| (1,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
396,000
|
750,000
|
199,000
| | Preferred Stock And Other Adjustments | (17,000) | (15,000) | (4,000) | | |
Net Income Applicable To Common Shares
|
379,000
|
735,000
|
195,000
|
|