| Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 | Dec 30, 2008 |
|---|
|
Total Revenue
|
37,967,000
|
30,053,000
|
22,501,000
|
22,362,000
| | Cost of Revenue | 29,368,000 | 22,614,000 | 16,746,000 | 17,109,000 | | |
Gross Profit
|
8,599,000
|
7,439,000
|
5,755,000
|
5,253,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 33,993,000 | 26,221,000 | 20,009,000 | 20,667,000 | | | |
Operating Income or Loss
|
3,974,000
|
3,832,000
|
2,492,000
|
1,695,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 3,974,000 | 3,832,000 | 2,492,000 | 1,695,000 |
|
Interest Expense | (222,000) | (210,000) | (153,000) | (136,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 873,000 | 847,000 | 595,000 | 471,000 |
|
Minority Interest | (5,166,000) | (4,700,000) | (2,524,000) | (977,000) |
|
|
|
Net Income From Continuing Ops | 8,615,000 | 7,784,000 | 4,255,000 | 1,643,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
3,449,000
|
3,084,000
|
1,731,000
|
666,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|