| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
4,982,000
|
4,504,000
|
3,779,000
| | Cost of Revenue | 2,551,000 | 2,271,000 | 1,641,000 | | |
Gross Profit
|
2,431,000
|
2,233,000
|
2,138,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,797,000 | 1,678,000 | 1,585,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 258,000 | 233,000 | 220,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
376,000
|
322,000
|
333,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,000 | (3,000) | 4,000 |
|
Earnings Before Interest And Taxes | 377,000 | 319,000 | 337,000 |
|
Interest Expense | 168,000 | 174,000 | 176,000 |
|
Income Before Tax | 209,000 | 145,000 | 161,000 |
|
Income Tax Expense | 81,000 | 59,000 | 64,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 128,000 | 86,000 | 97,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
128,000
|
86,000
|
97,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
128,000
|
86,000
|
97,000
|
|