| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 319 | 349 | 311 | 348 |
| Cost of Revenue | 136 | 130 | 127 | 150 |
|
| Gross Profit | 183 | 219 | 184 | 198 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 167 | 223 | 187 | 258 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 1 | 1 | 1 | 0 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 15 | (5) | (4) | (61) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 191 | (46) | 88 | (39) |
| Earnings Before Interest And Taxes | 207 | (51) | 85 | (99) |
| Interest Expense | 34 | 34 | 33 | 33 |
| Income Before Tax | 172 | (85) | 51 | (132) |
| Income Tax Expense |
-
|
-
|
-
| 3 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 172 | (85) | 51 | (135) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 172 | (85) | 51 | (135) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $172 | ($85) | $51 | ($135) |