| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
8,642,000
|
7,889,000
|
7,739,000
| | Cost of Revenue | 4,521,000 | 4,768,000 | 4,865,000 | | |
Gross Profit
|
4,121,000
|
3,121,000
|
2,874,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 688,000 | 636,000 | 535,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,093,000 | 928,000 | 879,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
2,340,000
|
1,557,000
|
1,460,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 34,000 | 32,000 | 38,000 |
|
Earnings Before Interest And Taxes | 2,713,000 | 1,646,000 | 1,634,000 |
|
Interest Expense | 658,000 | 534,000 | 508,000 |
|
Income Before Tax | 2,055,000 | 1,112,000 | 1,126,000 |
|
Income Tax Expense | 30,000 | 45,000 | 34,000 |
|
Minority Interest | (17,000) | (10,000) | (11,000) |
|
|
|
Net Income From Continuing Ops | 2,025,000 | 1,067,000 | 1,092,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (669,000) | 201,000 | 235,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,339,000
|
1,258,000
|
1,316,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,339,000
|
1,258,000
|
1,316,000
|
|