| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
22,957,000
|
19,079,000
|
17,896,000
| | Cost of Revenue |
-
|
-
|
-
| | |
Gross Profit
|
22,957,000
|
19,079,000
|
17,896,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 21,384,000 | 17,363,000 | 16,127,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,574,000
|
1,716,000
|
1,769,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 464,000 | 231,000 | 210,000 |
|
Earnings Before Interest And Taxes | 2,057,000 | 1,944,000 | 2,007,000 |
|
Interest Expense | 728,000 | 552,000 | 525,000 |
|
Income Before Tax | 1,329,000 | 1,392,000 | 1,482,000 |
|
Income Tax Expense | 261,000 | 274,000 | 349,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,068,000 | 1,118,000 | 1,133,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (29,000) | 143,000 | 26,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,038,000
|
1,260,000
|
1,159,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,038,000
|
1,260,000
|
1,159,000
|
|