| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
709,038
|
943,623
|
928,331
| | Cost of Revenue | 323,690 | 378,832 | 244,165 | | |
Gross Profit
|
385,348
|
564,791
|
684,166
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 61,557 | 109,365 | (375,168) |
|
Non Recurring | 2,625,928 | 107,059 | 47,997 |
|
Others | 163,624 | 225,763 | 207,203 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(2,465,761)
|
122,604
|
804,134
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (18,364) | 219,768 | 75,724 |
|
Earnings Before Interest And Taxes | (2,484,125) | 333,933 | 902,181 |
|
Interest Expense | 164,051 | 186,024 | 188,353 |
|
Income Before Tax | (2,648,176) | 147,909 | 713,828 |
|
Income Tax Expense | (295,570) | 57,863 | 258,538 |
|
Minority Interest |
-
|
-
| (9,724) |
|
|
|
Net Income From Continuing Ops | (2,352,606) | 81,607 | 467,889 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(2,352,606)
|
90,046
|
445,566
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(2,352,606)
|
90,046
|
445,566
|
|