| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
936,381
|
2,210,730
|
2,540,494
| | Cost of Revenue | 1,215,474 | 2,197,474 | 1,951,512 | | |
Gross Profit
|
(352,592)
|
(39,661)
|
557,835
| |
|
Operating Expenses |
|
Research Development | 17,781 | 46,510 | 10,804 |
|
Selling General and Administrative | 228,916 | 374,075 | 112,114 |
|
Non Recurring | 208,460 |
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(807,749)
|
(460,246)
|
434,917
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 25,800 | 46,158 | 19,202 |
|
Earnings Before Interest And Taxes | (784,244) | (414,875) | 457,689 |
|
Interest Expense | 258,971 | 189,938 | 95,012 |
|
Income Before Tax | (1,043,215) | (604,813) | 362,677 |
|
Income Tax Expense | 8,844 | 4,141 | 66,210 |
|
Minority Interest | (72,896) | (46,505) | (5,670) |
|
|
|
Net Income From Continuing Ops | (1,127,250) | (656,246) | 294,367 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(1,124,955)
|
(655,459)
|
290,797
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(1,124,955)
|
(655,459)
|
290,797
|
|
0.08%