| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
10,054,000
|
9,616,000
|
8,932,000
| | Cost of Revenue | 6,396,000 | 6,114,000 | 5,705,000 | | |
Gross Profit
|
3,658,000
|
3,502,000
|
3,227,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,849,000 | 1,728,000 | 1,548,000 |
|
Non Recurring | 92,000 |
-
|
-
|
|
Others | 609,000 | 641,000 | 571,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
1,108,000
|
1,133,000
|
1,108,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,224,000 | 93,000 | 370,000 |
|
Earnings Before Interest And Taxes | 2,417,000 | 1,366,000 | 1,590,000 |
|
Interest Expense | 432,000 | 427,000 | 626,000 |
|
Income Before Tax | 1,985,000 | 939,000 | 964,000 |
|
Income Tax Expense | 394,000 | 352,000 | 128,000 |
|
Minority Interest | (61,000) | (53,000) | (45,000) |
|
|
|
Net Income From Continuing Ops | 1,591,000 | 587,000 | 836,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| 378,000 | 1,101,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,530,000
|
912,000
|
1,892,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,530,000
|
912,000
|
1,892,000
|
|