| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
11,131,132
|
9,410,745
|
6,853,182
| | Cost of Revenue | 6,069,575 | 4,922,677 | 3,875,187 | | |
Gross Profit
|
5,061,557
|
4,488,068
|
2,977,995
| |
|
Operating Expenses |
|
Research Development | 19,958 | 11,309 | 1,783 |
|
Selling General and Administrative | 1,268,965 | 1,022,618 | 792,146 |
|
Non Recurring | 526,801 | 216,281 | 228,652 |
|
Others | 932,211 | 837,770 | 736,273 |
|
|
|
Total Operating Expenses | 2,747,935 | 2,087,978 | 1,758,854 | | | |
Operating Income or Loss
|
2,311,382
|
2,389,887
|
1,180,586
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 7,518 | (22,318) | (56,423) |
|
Earnings Before Interest And Taxes | 2,321,140 | 2,377,772 | 1,162,718 |
|
Interest Expense | 258,564 | 282,949 | 306,813 |
|
Income Before Tax | 2,062,576 | 2,094,823 | 855,905 |
|
Income Tax Expense | 180,763 | 211,704 | 74,302 |
|
Minority Interest | (357,720) | (322,996) | (182,209) |
|
|
|
Net Income From Continuing Ops | 1,504,859 | 1,537,569 | 580,839 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,524,093
|
1,560,123
|
599,394
| | Preferred Stock And Other Adjustments |
-
| (290,615) | (191,931) | | |
Net Income Applicable To Common Shares
|
1,524,093
|
1,269,508
|
407,463
|
|