| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 5 | 3,359 | 815 | 541 |
| Cost of Revenue | (56) | 2,739 | 718 | 471 |
|
| Gross Profit | 61 | 620 | 97 | 70 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 300 | 203 | 269 | 316 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | (275) | 461 | 19 | 5 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (565) | (43) | (191) | (252) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (8) | (323) | (205) | (278) |
| Earnings Before Interest And Taxes | (732) | (366) | (397) | (530) |
| Interest Expense | (112) | 129 | 57 | 70 |
| Income Before Tax | (619) | (495) | (454) | (600) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (619) | (495) | (454) | (600) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (619) | (495) | (454) | (600) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($619) | ($495) | ($454) | ($600) |