| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
5,730,000
|
5,291,000
|
4,711,000
| | Cost of Revenue | 4,385,000 | 4,109,000 | 3,721,000 | | |
Gross Profit
|
1,345,000
|
1,182,000
|
990,000
| |
|
Operating Expenses |
|
Research Development | 219,000 | 176,000 | 156,000 |
|
Selling General and Administrative | 894,000 | 794,000 | 685,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
232,000
|
212,000
|
149,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (8,000) | (3,000) | (11,000) |
|
Earnings Before Interest And Taxes | 224,000 | 209,000 | 138,000 |
|
Interest Expense | 42,000 | 13,000 | 2,000 |
|
Income Before Tax | 182,000 | 196,000 | 136,000 |
|
Income Tax Expense | 42,000 | 51,000 | (11,000) |
|
Minority Interest |
-
| 1,000 | (3,000) |
|
|
|
Net Income From Continuing Ops | 140,000 | 145,000 | 147,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 6,000 | (93,000) | (10,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
146,000
|
53,000
|
134,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
146,000
|
53,000
|
134,000
|
|