| PERIOD ENDING | 31-May-09 | 31-May-08 | 31-May-07 | | Total Revenue | 735,872 | 1,318,691 | 1,560,507 | | Cost of Revenue | 576,113 | 916,810 | 985,369 | | | Gross Profit | 159,759 | 401,881 | 575,138 | | | Operating Expenses | | Research Development | 177,210 | 202,764 | 190,952 | | Selling General and Administrative | 229,975 | 290,480 | 308,447 | | Non Recurring | 14,329 | 30,907 | 3,700 | | Others | 3,054 | 3,775 | 1,981 | | | | Total Operating Expenses | 424,568 | 527,926 | 505,080 | | | | Operating Income or Loss | (264,809) | (126,045) | 70,058 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (37,815) | (11,786) | 22,369 | | Earnings Before Interest And Taxes | (302,624) | (137,831) | 92,427 | | Interest Expense | 25,299 | 20,397 |
-
| | Income Before Tax | (327,923) | (158,228) | 92,427 | | Income Tax Expense | 404,265 | (52,809) | 36,044 | | Minority Interest |
-
|
-
|
-
| | | | Net Income From Continuing Ops | (732,188) | (105,419) | 56,383 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
| | | | Net Income | (732,188) | (105,419) | 56,383 | | Preferred Stock And Other Adjustments | (21,285) | (5,516) |
-
| | | Net Income Applicable To Common Shares | ($753,473) | ($110,935) | $56,383 |
|