Buenos Aires - Delayed Quote • ARS
Pampa Energía S.A. (PAMP.BA)
At close: April 23 at 4:59 PM GMT-3
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
500,805,111.89
322,596,111.89
154,858,480.40
90,290,009.98
Cost of Revenue
308,412,414.68
202,482,414.68
98,070,191.50
55,789,633.38
Gross Profit
192,392,697.21
120,113,697.21
56,788,288.90
34,500,376.60
Operating Expense
63,197,978.57
31,218,978.57
12,117,573.40
12,201,352.70
Operating Income
129,194,718.64
88,894,718.64
44,670,715.50
22,299,023.90
Net Non Operating Interest Income Expense
-76,016,276.31
-33,688,276.31
-15,301,003.70
-11,612,321.88
Other Income Expense
141,708,413.88
47,269,413.88
10,679,895.20
2,692,712.32
Pretax Income
194,886,856.21
102,475,856.21
40,049,607.00
13,379,414.34
Tax Provision
37,083,922.84
21,870,922.84
7,907,230.10
2,945,154.10
Net Income Common Stockholders
157,688,554.96
80,428,554.96
28,034,724.90
-30,882,044.42
Diluted NI Available to Com Stockholders
157,688,554.96
80,428,554.96
28,034,724.90
-30,882,044.42
Basic EPS
114.97
58.20
19.51
-21.28
Diluted EPS
114.97
58.20
19.51
-21.28
Basic Average Shares
1,371,250.00
1,381,000.00
1,405,000.00
1,451,170.79
Diluted Average Shares
1,371,250.00
1,381,000.00
1,405,000.00
1,451,170.79
Total Operating Income as Reported
164,495,776.71
111,294,776.71
59,458,262.70
20,447,784.18
Rent Expense Supplemental
7,637,109.12
5,644,109.12
2,875,356.40
2,019,534.24
Total Expenses
371,610,393.25
233,701,393.25
110,187,764.90
67,990,986.08
Interest Income
15,493,109.12
5,644,109.12
3,799,578.10
3,281,743.14
Interest Expense
90,015,736.56
38,097,736.56
18,279,051.40
14,305,034.20
Net Interest Income
-76,016,276.31
-33,688,276.31
-15,301,003.70
-11,612,321.88
Net Income from Continuing & Discontinued Operation
157,688,554.96
80,428,554.96
28,034,724.90
-30,882,044.42
Normalized Income
56,292,742.38
55,872,490.92
36,725,568.61
22,542,468.80
EBIT
284,902,592.77
140,573,592.77
58,328,658.40
27,684,448.54
EBITDA
354,201,815.69
177,965,815.69
79,380,374.90
44,934,636.84
Reconciled Cost of Revenue
240,990,462.22
166,148,462.22
77,531,931.50
38,960,181.38
Reconciled Depreciation
69,299,222.92
37,392,222.92
21,051,716.50
17,250,188.30
Net Income from Continuing Operation Net Minority Interest
157,688,554.96
80,428,554.96
35,736,572.40
18,933,133.50
Total Unusual Items Excluding Goodwill
125,223,978.57
31,218,978.57
-1,232,295.60
-4,628,099.30
Total Unusual Items
125,223,978.57
31,218,978.57
-1,232,295.60
-4,628,099.30
Normalized EBITDA
228,977,837.12
146,746,837.12
80,612,670.50
49,562,736.14
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
23,828,165.99
6,662,914.53
-243,299.39
-1,018,764.00
12/31/2020 - 1/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade