| Period Ending | Dec 30, 2009 | Dec 30, 2008 | Dec 30, 2007 | Dec 30, 2006 |
|---|
|
Total Revenue
|
3,655,000
|
3,330,000
|
2,440,000
|
1,864,000
| | Cost of Revenue | 3,035,000 | 2,777,000 | 2,030,000 | 1,594,000 | | |
Gross Profit
|
620,000
|
553,000
|
410,000
|
270,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 3,215,000 | 2,979,000 | 2,195,000 | 1,698,000 | | | |
Operating Income or Loss
|
440,000
|
351,000
|
245,000
|
166,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 440,000 | 351,000 | 245,000 | 166,000 |
|
Interest Expense | (3,000) | (4,000) | (7,000) | (7,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 85,000 | 93,000 | 70,000 | 51,000 |
|
Minority Interest | (9,000) |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 354,000 | 265,000 | 189,000 | 120,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
354,000
|
265,000
|
189,000
|
120,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|
0.80%