| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
2,565,307
|
1,964,488
|
1,544,595
| | Cost of Revenue | 558,579 | 503,750 | 422,456 | | |
Gross Profit
|
2,006,728
|
1,460,738
|
1,122,139
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 230,868 | 188,534 | 153,330 |
|
Non Recurring | 42,151 |
-
| 59,475 |
|
Others | 1,118,052 | 681,655 | 551,118 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
615,657
|
590,549
|
358,216
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 195,979 | (88,292) | (47,493) |
|
Earnings Before Interest And Taxes | 811,636 | 502,257 | 310,723 |
|
Interest Expense | 297,539 | 161,316 | 106,713 |
|
Income Before Tax | 514,097 | 340,941 | 204,010 |
|
Income Tax Expense | 171,310 | 134,262 | 100,745 |
|
Minority Interest | (36,367) | (1,400) |
-
|
|
|
|
Net Income From Continuing Ops | 298,032 | 84,325 | 102,076 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
298,032
|
84,325
|
102,076
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
306,420
|
205,279
|
103,265
|
|