| Period Ending | Dec 28, 2012 | Dec 30, 2011 | Dec 31, 2010 |
|---|
|
Total Revenue
|
3,166,900
|
2,808,300
|
2,238,000
| | Cost of Revenue | 2,395,900 | 2,142,300 | 1,688,600 | | |
Gross Profit
|
771,000
|
666,000
|
549,400
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 458,200 | 410,300 | 311,600 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
312,800
|
255,700
|
237,800
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,600 | 1,700 | 2,500 |
|
Earnings Before Interest And Taxes | 314,400 | 257,400 | 240,300 |
|
Interest Expense | 44,500 | 31,100 | 19,600 |
|
Income Before Tax | 269,900 | 226,300 | 220,700 |
|
Income Tax Expense | 69,600 | 68,300 | 66,000 |
|
Minority Interest | (4,700) | (5,700) | (5,300) |
|
|
|
Net Income From Continuing Ops | 195,600 | 152,300 | 149,400 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
195,600
|
152,300
|
149,400
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
195,600
|
152,300
|
149,400
|
|