| PERIOD ENDING | 31-Dec-04 | 31-Dec-03 | 31-Dec-02 | | Total Revenue | 604,121 | 601,978 | 480,031 | | Cost of Revenue | 101,549 | 91,823 | 88,349 | | | Gross Profit | 502,572 | 510,156 | 391,682 | | | Operating Expenses | | Research Development |
-
|
-
|
-
| | Selling General and Administrative | 188,003 | 219,832 | 159,238 | | Non Recurring |
-
|
-
|
-
| | Others | 39,209 | 18,556 | 18,020 | | | | Total Operating Expenses |
-
|
-
|
-
| | | | Operating Income or Loss | 275,360 | 271,768 | 214,424 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
| | Earnings Before Interest And Taxes | 275,360 | 271,768 | 214,424 | | Interest Expense | 161,976 | 98,372 | 89,423 | | Income Before Tax | 113,384 | 173,395 | 125,002 | | Income Tax Expense | 21,104 | 42,372 | 28,659 | | Minority Interest |
-
|
-
|
-
| | | | Net Income From Continuing Ops | 92,280 | 131,024 | 96,342 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
| | | | Net Income | 92,280 | 131,024 | 96,342 | | Preferred Stock And Other Adjustments | (15,884) | (15,884) | (14,955) | | | Net Income Applicable To Common Shares | $76,396 | $115,140 | $81,387 |
|