| Period Ending | Dec 30, 2006 | Dec 30, 2005 | Dec 30, 2004 |
|---|
|
Total Revenue
|
2,315
|
1,965
|
857
| | Cost of Revenue | 1,698 | 1,453 | 733 | | |
Gross Profit
|
617
|
512
|
124
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 2,429 | 7,337 | 2,427 |
|
Non Recurring |
-
| 313 | 10 |
|
Others |
-
| 559 | 25 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(1,812)
|
(7,697)
|
(2,337)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (300) | 506 | (807) |
|
Earnings Before Interest And Taxes | (2,112) | (7,192) | (3,143) |
|
Interest Expense | 136 | 151 | 32 |
|
Income Before Tax | (2,248) | (7,342) | (3,175) |
|
Income Tax Expense |
-
|
-
|
-
|
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (2,248) | (7,342) | (3,175) | |
|
Non-recurring Events |
|
Discontinued Operations | (253) |
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(2,502)
|
(7,342)
|
(3,175)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(2,502)
|
(7,342)
|
(3,175)
|
|