| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
511,690
|
1,338,098
|
532,798
|
478,434
| | Cost of Revenue | 160,621 | 958,894 | 163,373 | 150,282 | | |
Gross Profit
|
351,069
|
379,204
|
369,425
|
328,152
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 88,883 | 315,579 | (161,959) | 72,717 |
|
Non Recurring | 9,779 | 325,375 | 9,053 | 7,965 |
|
Others | 172,862 | 190,025 | 182,623 | 154,607 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
79,545
|
(209,690)
|
(75,871)
|
504,687
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (520,465) | 241,428 | (417,393) | 793,915 |
|
Earnings Before Interest And Taxes | (440,920) | (210,347) | (77,685) | 886,778 |
|
Interest Expense | 85,910 | 85,921 | 81,894 | 68,569 |
|
Income Before Tax | (526,830) | (296,268) | (159,579) | 818,209 |
|
Income Tax Expense | 4,429 | 3,052 | 173 | (103,658) |
|
Minority Interest | 51,919 | 6,626 | (10,668) | (99,004) |
|
|
|
Net Income From Continuing Ops | (561,345) | (292,713) | (173,476) | 822,863 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(479,340)
|
(292,694)
|
(170,420)
|
822,863
| | Preferred Stock And Other Adjustments | (13,881) | (13,881) | (13,881) | (13,882) | | |
Net Income Applicable To Common Shares
|
(493,221)
|
(306,575)
|
(184,301)
|
808,981
|
|