Other OTC - Delayed Quote • USD
Frasers Group Plc (SDIPF)
At close: June 1 at 12:11 PM EDT
Breakdown
TTM
4/30/2023
4/30/2022
4/30/2021
4/30/2020
Total Revenue
5,682,800.00
5,556,700.00
4,691,100.00
3,507,300.00
3,957,400.00
Cost of Revenue
3,244,800.00
3,191,000.00
2,660,500.00
2,023,400.00
2,294,800.00
Gross Profit
2,438,000.00
2,365,700.00
2,030,600.00
1,483,900.00
1,662,600.00
Operating Expense
1,926,500.00
1,902,000.00
1,511,900.00
1,248,300.00
1,425,500.00
Operating Income
511,500.00
463,700.00
518,700.00
235,600.00
237,100.00
Net Non Operating Interest Income Expense
-68,200.00
-55,500.00
-26,500.00
-23,900.00
-19,600.00
Pretax Income
683,700.00
634,300.00
306,700.00
-1,200.00
143,500.00
Tax Provision
170,000.00
159,300.00
75,500.00
85,400.00
42,500.00
Net Income Common Stockholders
533,500.00
488,000.00
249,800.00
-83,000.00
93,800.00
Diluted NI Available to Com Stockholders
533,500.00
488,000.00
249,800.00
-83,000.00
93,800.00
Basic EPS
1.18
1.06
0.53
-0.17
0.18
Diluted EPS
1.18
1.06
0.53
-0.17
0.18
Basic Average Shares
450,761.00
459,911.00
471,975.00
501,955.00
505,827.00
Diluted Average Shares
450,761.00
459,911.00
471,975.00
501,955.00
507,066.00
Total Operating Income as Reported
544,300.00
531,600.00
301,200.00
-73,300.00
171,900.00
Rent Expense Supplemental
--
--
--
--
71,800.00
Total Expenses
5,171,300.00
5,093,000.00
4,172,400.00
3,271,700.00
3,720,300.00
Net Income from Continuing & Discontinued Operation
533,500.00
488,000.00
249,800.00
-83,000.00
93,800.00
Normalized Income
345,133.17
378,801.53
374,357.03
98,211.00
197,786.40
Interest Income
18,300.00
9,700.00
4,600.00
3,500.00
1,600.00
Interest Expense
90,400.00
69,100.00
32,800.00
32,900.00
29,300.00
Net Interest Income
-68,200.00
-55,500.00
-26,500.00
-23,900.00
-19,600.00
EBIT
774,100.00
703,400.00
339,500.00
31,700.00
172,800.00
EBITDA
1,070,200.00
982,800.00
599,500.00
339,200.00
571,600.00
Reconciled Cost of Revenue
3,244,800.00
3,191,000.00
2,660,500.00
2,023,400.00
2,294,800.00
Reconciled Depreciation
296,100.00
279,400.00
260,000.00
307,500.00
398,800.00
Net Income from Continuing Operation Net Minority Interest
507,200.00
461,700.00
224,100.00
-91,600.00
93,800.00
Total Unusual Items Excluding Goodwill
215,700.00
110,700.00
-197,600.00
-223,100.00
-129,100.00
Total Unusual Items
215,700.00
110,700.00
-196,300.00
-214,000.00
-116,000.00
Normalized EBITDA
854,500.00
872,100.00
795,800.00
553,200.00
687,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
53,633.17
27,801.53
-48,642.97
-42,389.00
-38,213.60
4/30/2020 - 9/9/2009
Yahoo Finance Plus Essential access required. Unlock Access