| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 198 | 215 | 143 | 89 |
| Cost of Revenue | 154 | 182 | 125 | 90 |
|
| Gross Profit | 44 | 33 | 17 | (1) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 267 | 255 | 211 | 339 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 2 | 2 | 2 | 2 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (752) | (224) | (195) | (342) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 99 | 56 | 116 | 52 |
| Earnings Before Interest And Taxes | (126) | (168) | (79) | (289) |
| Interest Expense | 172 | 176 | 179 | 143 |
| Income Before Tax | (298) | (344) | (258) | (432) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (298) | (344) | (258) | (432) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (298) | (344) | (258) | (432) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($298) | ($344) | ($258) | ($432) |
0.03% Nasdaq 0.00%
Income Statement
