| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 467,416 | 492,332 | 475,141 | 528,897 | | Cost of Revenue | 110,568 | 116,715 | 132,294 | 162,113 | | | Gross Profit |
-
| 375,617 | 342,847 | 366,784 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 325,028 | 394,761 | 257,063 | 293,978 | | Non Recurring | (4,480) | 462 | 6,293 | 429,221 | | Others | 495,427 | 632,621 | 290,437 | 363,867 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss |
-
| (652,227) | (210,946) | (720,282) | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | (459,127) | (652,227) | (210,946) | (721,647) | | Interest Expense | 11,421 | 11,168 | 10,860 | 20,199 | | Income Before Tax | (470,548) | (663,395) | (221,806) | (741,846) | | Income Tax Expense | (30,747) | (79,143) | (85,077) | (106,436) | | Minority Interest |
-
|
-
|
-
| (1,365) | | | | Net Income From Continuing Ops | (440,929) | (584,252) | (136,729) | (635,410) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (442,166) | (584,252) | (136,729) | (635,410) | | Preferred Stock And Other Adjustments | (11,638) | (16,902) | (14,135) | (2,057) | | | Net Income Applicable To Common Shares | ($453,804) | ($601,154) | ($150,864) | ($637,467) |
|