| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
5,100,200
|
4,536,900
|
4,098,800
| | Cost of Revenue | 3,725,200 | 3,262,200 | 2,867,200 | | |
Gross Profit
|
1,375,000
|
1,274,700
|
1,231,600
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,020,900 | 911,300 | 858,200 |
|
Non Recurring | 310,000 | 53,600 | 32,400 |
|
Others | 35,100 | 23,300 | 20,700 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
9,000
|
286,500
|
320,300
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 20,300 | (48,000) | (40,000) |
|
Earnings Before Interest And Taxes | 67,900 | 266,900 | 310,500 |
|
Interest Expense | 114,400 | 97,000 | 86,900 |
|
Income Before Tax | (46,500) | 169,900 | 223,600 |
|
Income Tax Expense | 31,900 | 14,300 | 45,600 |
|
Minority Interest | (2,800) | (5,000) | 2,800 |
|
|
|
Net Income From Continuing Ops | (78,400) | 155,600 | 178,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 340,400 | 30,000 | 24,800 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
259,200
|
180,600
|
205,600
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
259,200
|
180,600
|
205,600
|
|