| Period Ending | Dec 29, 2012 | Dec 31, 2011 | Jan 1, 2011 |
|---|
|
Total Revenue
|
2,417,501
|
2,374,376
|
2,219,230
| | Cost of Revenue | 2,171,103 | 2,148,158 | 1,709,337 | | |
Gross Profit
|
246,398
|
226,218
|
509,893
| |
|
Operating Expenses |
|
Research Development | 63,456 | 57,775 | 49,090 |
|
Selling General and Administrative | 310,246 | 331,380 | 321,936 |
|
Non Recurring | 160,404 | 371,161 |
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(287,708)
|
(534,098)
|
138,867
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 42,165 | (1,181) | 99,822 |
|
Earnings Before Interest And Taxes | (245,543) | (535,279) | 238,689 |
|
Interest Expense | 84,120 | 67,253 | 55,276 |
|
Income Before Tax | (329,663) | (602,532) | 183,413 |
|
Income Tax Expense | 21,842 | 17,208 | 23,375 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (352,020) | (613,737) | 166,883 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| 11,841 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(352,020)
|
(613,737)
|
178,724
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(352,020)
|
(613,737)
|
178,724
|
|