| Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
|---|
|
Total Revenue
|
3,146,600
|
2,901,900
|
1,693,300
| | Cost of Revenue | 2,760,000 | 2,358,800 | 1,331,300 | | |
Gross Profit
|
386,600
|
543,100
|
362,000
| |
|
Operating Expenses |
|
Research Development | 38,600 | 40,200 | 29,000 |
|
Selling General and Administrative | 531,400 | 251,100 | 159,000 |
|
Non Recurring | 461,800 | 54,600 |
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(645,200)
|
197,200
|
174,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (163,900) | (86,800) | 20,800 |
|
Earnings Before Interest And Taxes | (907,800) | 361,200 | 191,500 |
|
Interest Expense | 143,300 | 99,500 | 103,300 |
|
Income Before Tax | (1,051,100) | 261,700 | 88,200 |
|
Income Tax Expense | (47,200) | 23,800 | 2,500 |
|
Minority Interest | (600) | (1,000) | (100) |
|
|
|
Net Income From Continuing Ops | (1,003,900) | 237,900 | 85,700 | |
|
Non-recurring Events |
|
Discontinued Operations | (14,100) |
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(1,018,000)
|
237,900
|
85,700
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(1,018,600)
|
236,900
|
85,600
|
|