| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 1,196 | 1,224 | 1,280 | 1,306 |
| Cost of Revenue | 407 | 452 | 462 | 461 |
|
| Gross Profit |
-
| 772 | 817 | 845 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 575 | 523 | 591 | 505 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 97 | 40 | 7 | 40 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss |
-
| 209 | 219 | 301 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 117 | 209 | 219 | 301 |
| Interest Expense | 173 | 171 | 172 | 190 |
| Income Before Tax | (56) | 38 | 48 | 111 |
| Income Tax Expense | (22) | 17 | 19 | 44 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (33) | 21 | 29 | 66 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (33) | 21 | 29 | 66 |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | ($33) | $21 | $29 | $66 |