Advertisement
U.S. markets closed

Molson Coors Beverage Company (TAP)

NYSE - NYSE Delayed Price. Currency in USD
67.25-0.09 (-0.13%)
At close: 04:00PM EDT
66.85 -0.40 (-0.59%)
After hours: 07:26PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,702,100
11,702,100
10,701,000
10,279,700
9,654,000
Cost of Revenue
7,333,300
7,333,300
7,045,800
6,226,300
5,885,700
Gross Profit
4,368,800
4,368,800
3,655,200
4,053,400
3,768,300
Operating Expense
2,779,900
2,779,900
2,618,800
2,554,500
2,437,000
Operating Income
1,588,900
1,588,900
1,036,400
1,498,900
1,331,300
Net Non Operating Interest Income Expense
-208,600
-208,600
-246,300
-258,300
-271,300
Other Income Expense
-127,800
-127,800
-852,600
-1,600
-1,703,900
Pretax Income
1,252,500
1,252,500
-62,500
1,239,000
-643,900
Tax Provision
296,100
296,100
124,000
230,500
301,800
Net Income Common Stockholders
948,900
948,900
-175,300
1,005,700
-949,000
Diluted NI Available to Com Stockholders
948,900
948,900
-175,300
1,005,700
-949,000
Basic EPS
1.19
4.39
-0.81
4.63
-4.38
Diluted EPS
1.17
4.37
-0.81
4.62
-4.38
Basic Average Shares
216,375
216,000
216,900
217,100
216,800
Diluted Average Shares
216,825
217,300
216,900
217,600
216,800
Total Operating Income as Reported
1,438,200
1,438,200
157,500
1,454,400
-408,900
Total Expenses
10,113,200
10,113,200
9,664,600
8,780,800
8,322,700
Net Income from Continuing & Discontinued Operation
948,900
948,900
-175,300
1,005,700
-949,000
Normalized Income
1,072,552
1,072,552
522,744
1,041,745
321,346
Interest Income
25,400
25,400
4,300
2,000
3,300
Interest Expense
234,000
234,000
250,600
260,300
274,600
Net Interest Income
-208,600
-208,600
-246,300
-258,300
-271,300
EBIT
1,486,500
1,486,500
188,100
1,499,300
-369,300
EBITDA
2,169,300
2,169,300
872,900
2,285,400
552,700
Reconciled Cost of Revenue
7,333,300
7,333,300
7,045,800
6,226,300
5,885,700
Reconciled Depreciation
682,800
682,800
684,800
786,100
922,000
Net Income from Continuing Operation Net Minority Interest
948,900
948,900
-175,300
1,005,700
-949,000
Total Unusual Items Excluding Goodwill
-162,700
-162,700
-883,600
-44,500
-1,740,200
Total Unusual Items
-162,700
-162,700
-883,600
-44,500
-1,740,200
Normalized EBITDA
2,332,000
2,332,000
1,756,500
2,329,900
2,292,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,048
-39,048
-185,556
-8,455
-469,854