XETRA - Delayed Quote • EUR
TAG Immobilien AG (TEG.DE)
At close: April 24 at 5:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,329,791.00
1,329,791.00
954,902.00
612,067.00
681,183.00
Cost of Revenue
934,146.00
934,146.00
607,175.00
297,666.00
339,932.00
Gross Profit
395,645.00
395,645.00
347,727.00
314,401.00
341,251.00
Operating Expense
110,327.00
110,327.00
104,226.00
90,358.00
82,200.00
Operating Income
285,318.00
285,318.00
243,501.00
224,043.00
259,051.00
Net Non Operating Interest Income Expense
-66,021.00
-66,021.00
-49,304.00
-49,479.00
-52,323.00
Pretax Income
-503,162.00
-503,162.00
144,207.00
718,064.00
476,206.00
Tax Provision
-92,223.00
-92,223.00
26,928.00
132,466.00
73,585.00
Net Income Common Stockholders
-396,917.00
-396,917.00
113,091.00
570,455.00
393,521.00
Average Dilution Earnings
8,654.00
8,654.00
-3,601.00
--
--
Diluted NI Available to Com Stockholders
-388,263.00
-388,263.00
109,490.00
570,455.00
393,521.00
Basic EPS
-2.26
-2.26
0.71
3.43
2.57
Diluted EPS
-2.26
-2.26
0.63
3.17
2.36
Basic Average Shares
175,444.00
175,444.00
158,900.00
166,373.00
153,178.55
Diluted Average Shares
190,155.00
190,155.00
173,172.00
180,992.00
167,686.16
Rent Expense Supplemental
135,441.00
135,441.00
133,530.00
122,832.00
123,325.00
Total Expenses
1,044,473.00
1,044,473.00
711,401.00
388,024.00
422,132.00
Net Income from Continuing & Discontinued Operation
-396,917.00
-396,917.00
113,091.00
570,455.00
393,521.00
Normalized Income
-390,377.68
-390,377.68
127,292.84
573,232.59
443,850.23
Interest Income
6,562.00
6,562.00
4,733.00
406.00
803.00
Interest Expense
71,522.00
71,522.00
53,233.00
51,237.00
51,712.00
Net Interest Income
-66,021.00
-66,021.00
-49,304.00
-49,479.00
-52,323.00
EBIT
-431,640.00
-431,640.00
197,440.00
769,301.00
527,918.00
EBITDA
-419,805.00
-419,805.00
208,065.00
778,141.00
535,136.00
Reconciled Cost of Revenue
934,146.00
934,146.00
607,175.00
297,666.00
339,932.00
Reconciled Depreciation
11,835.00
11,835.00
10,625.00
8,840.00
7,218.00
Net Income from Continuing Operation Net Minority Interest
-396,917.00
-396,917.00
113,091.00
570,455.00
393,521.00
Total Unusual Items Excluding Goodwill
-8,007.00
-8,007.00
-17,462.00
-3,406.00
-59,526.00
Total Unusual Items
-8,007.00
-8,007.00
-17,462.00
-3,406.00
-59,526.00
Normalized EBITDA
-411,798.00
-411,798.00
225,527.00
781,547.00
594,662.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,467.68
-1,467.68
-3,260.16
-628.41
-9,196.77
12/31/2020 - 10/9/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LEG.DE LEG Immobilien SE
74.36
-1.74%
DWNI.DE Deutsche Wohnen SE
16.90
-1.74%
AT1.DE Aroundtown SA
1.8995
-3.09%
DEQ.DE Deutsche EuroShop AG
18.94
-0.63%
ADJ.DE Adler Group S.A.
0.1864
-3.12%
GYC.DE Grand City Properties S.A.
9.85
-2.67%
BRNK.DE Branicks Group AG
1.3740
-8.28%
VNA.DE Vonovia SE
25.35
-1.67%
PAT.DE PATRIZIA SE
7.85
-2.48%
SPB.F Sedlmayr Grund und Immobilien AG
1,250.00
+1.63%