| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
20,317,000
|
18,312,000
|
16,121,000
| | Cost of Revenue | 9,665,000 | 8,797,000 | 7,056,000 | | |
Gross Profit
|
10,652,000
|
9,515,000
|
9,065,000
| |
|
Operating Expenses |
|
Research Development | 1,356,000 | 1,095,000 | 951,000 |
|
Selling General and Administrative | 5,117,000 | 4,410,000 | 3,833,000 |
|
Non Recurring | 1,974,000 | 901,000 | 410,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
2,205,000
|
3,109,000
|
3,871,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 2,205,000 | 3,109,000 | 3,871,000 |
|
Interest Expense | 386,000 | 153,000 | 225,000 |
|
Income Before Tax | 1,819,000 | 2,956,000 | 3,646,000 |
|
Income Tax Expense | (137,000) | 127,000 | 283,000 |
|
Minority Interest | 53,000 | (9,000) | (8,000) |
|
|
|
Net Income From Continuing Ops | 1,963,000 | 2,759,000 | 3,331,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
1,963,000
|
2,759,000
|
3,331,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
1,963,000
|
2,759,000
|
3,331,000
|
|