Toronto - Delayed Quote • CAD
Molson Coors Canada Inc. (TPX-A.TO)
At close: April 17 at 3:28 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,702,100.00
11,702,100.00
10,701,000.00
10,279,700.00
9,654,000.00
Cost of Revenue
7,333,300.00
7,333,300.00
7,045,800.00
6,226,300.00
5,885,700.00
Gross Profit
4,368,800.00
4,368,800.00
3,655,200.00
4,053,400.00
3,768,300.00
Operating Expense
2,932,400.00
2,932,400.00
2,620,800.00
2,508,100.00
2,406,700.00
Operating Income
1,436,400.00
1,436,400.00
1,034,400.00
1,545,300.00
1,361,600.00
Net Non Operating Interest Income Expense
-208,600.00
-208,600.00
-246,300.00
-258,300.00
-271,300.00
Other Income Expense
24,700.00
24,700.00
-850,600.00
-48,000.00
-1,734,200.00
Pretax Income
1,252,500.00
1,252,500.00
-62,500.00
1,239,000.00
-643,900.00
Tax Provision
296,100.00
296,100.00
124,000.00
230,500.00
301,800.00
Net Income Common Stockholders
948,900.00
948,900.00
-175,300.00
1,005,700.00
-949,000.00
Diluted NI Available to Com Stockholders
948,900.00
948,900.00
-175,300.00
1,005,700.00
-949,000.00
Basic EPS
4.39
4.39
-0.81
4.63
-4.38
Diluted EPS
4.37
4.37
-0.81
4.62
-4.38
Basic Average Shares
216,000.00
216,000.00
216,900.00
217,100.00
216,800.00
Diluted Average Shares
217,300.00
217,300.00
216,900.00
217,600.00
216,800.00
Total Operating Income as Reported
1,438,200.00
1,438,200.00
157,500.00
1,454,400.00
-408,900.00
Total Expenses
10,265,700.00
10,265,700.00
9,666,600.00
8,734,400.00
8,292,400.00
Net Income from Continuing & Discontinued Operation
948,900.00
948,900.00
-175,300.00
1,005,700.00
-949,000.00
Normalized Income
948,900.00
948,900.00
448,225.50
1,041,923.00
330,047.00
Interest Income
--
--
4,300.00
2,000.00
3,300.00
Interest Expense
--
--
250,600.00
260,300.00
274,600.00
Net Interest Income
-208,600.00
-208,600.00
-246,300.00
-258,300.00
-271,300.00
EBIT
1,436,400.00
1,436,400.00
1,034,400.00
1,499,300.00
-369,300.00
EBITDA
2,119,200.00
2,119,200.00
1,719,200.00
2,285,400.00
552,700.00
Reconciled Cost of Revenue
7,333,300.00
7,333,300.00
7,045,800.00
6,226,300.00
5,885,700.00
Reconciled Depreciation
682,800.00
682,800.00
684,800.00
786,100.00
922,000.00
Net Income from Continuing Operation Net Minority Interest
948,900.00
948,900.00
-175,300.00
1,005,700.00
-949,000.00
Total Unusual Items Excluding Goodwill
--
--
-845,000.00
-44,500.00
-1,740,200.00
Total Unusual Items
--
--
-845,000.00
-44,500.00
-1,740,200.00
Normalized EBITDA
2,119,200.00
2,119,200.00
2,564,200.00
2,329,900.00
2,292,900.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-221,474.50
-8,277.00
-461,153.00
12/31/2020 - 9/19/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade