| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
1,131,129
|
1,319,313
|
859,414
| | Cost of Revenue | 1,223,901 | 1,238,279 | 679,668 | | |
Gross Profit
|
(92,772)
|
81,034
|
179,746
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 66,273 | 68,052 | 73,373 |
|
Non Recurring | 41,542 | 13,000 | 35,000 |
|
Others | 212,461 | 331,826 | 141,410 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
(448,504)
|
(388,599)
|
(79,619)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (14,202) | (42,608) | 4,534 |
|
Earnings Before Interest And Taxes | (436,658) | (378,669) | (76,956) |
|
Interest Expense | 142,427 | 72,716 | 59,285 |
|
Income Before Tax | (579,085) | (451,385) | (136,241) |
|
Income Tax Expense | 1,558 | 1,621 | (982) |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (590,051) | (457,223) | (146,712) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(580,643)
|
(453,006)
|
(135,259)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(580,643)
|
(453,006)
|
(135,259)
|
|
1.35%