| PERIOD ENDING | 3-Jan-09 | 29-Dec-07 | 30-Dec-06 | | Total Revenue | 14,246,000 | 13,225,000 | 11,490,000 | | Cost of Revenue | 10,757,000 | 9,716,000 | 8,528,000 | | | Gross Profit | 3,489,000 | 3,509,000 | 2,962,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
| | Selling General and Administrative | 1,639,000 | 1,692,000 | 1,523,000 | | Non Recurring | 526,000 |
-
|
-
| | Others |
-
|
-
| 26,000 | | | | Total Operating Expenses |
-
|
-
|
-
| | | | Operating Income or Loss | 1,324,000 | 1,817,000 | 1,413,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (234,000) | (33,000) |
-
| | Earnings Before Interest And Taxes | 1,090,000 | 1,784,000 | 1,413,000 | | Interest Expense | 432,000 | 484,000 | 438,000 | | Income Before Tax | 658,000 | 1,300,000 | 975,000 | | Income Tax Expense | 314,000 | 385,000 | 269,000 | | Minority Interest |
-
|
-
|
-
| | | | Net Income From Continuing Ops | 344,000 | 915,000 | 706,000 | | | Non-recurring Events | | Discontinued Operations | 142,000 | 2,000 | (105,000) | | Extraordinary Items |
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
| | | | Net Income | 486,000 | 917,000 | 601,000 | | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | | Net Income Applicable To Common Shares | $486,000 | $917,000 | $601,000 |
|
1.48% Nasdaq 
Income Statement
