| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
3,224,000
|
2,910,000
|
2,834,000
| | Cost of Revenue | 2,829,000 | 2,752,000 | 2,697,000 | | |
Gross Profit
|
395,000
|
158,000
|
137,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 304,000 | 289,000 | 295,000 |
|
Non Recurring | 18,000 | 75,000 | 110,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | | |
Operating Income or Loss
|
73,000
|
(206,000)
|
(268,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (37,000) | 7,000 | 4,000 |
|
Earnings Before Interest And Taxes | 36,000 | (199,000) | (264,000) |
|
Interest Expense | 206,000 | 211,000 | 183,000 |
|
Income Before Tax | (170,000) | (410,000) | (447,000) |
|
Income Tax Expense | 12,000 | (14,000) | (37,000) |
|
Minority Interest | (1,000) |
-
|
-
|
|
|
|
Net Income From Continuing Ops | (182,000) | (396,000) | (410,000) | |
|
Non-recurring Events |
|
Discontinued Operations | 57,000 | 6,000 | 5,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(126,000)
|
(390,000)
|
(405,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(126,000)
|
(390,000)
|
(405,000)
|
|
0.91%