| PERIOD ENDING | 31-Dec-07 | 31-Dec-06 | 31-Dec-05 | | Total Revenue | 36,341 | 23,109 | 8,099 | | Cost of Revenue | 16,509 | 9,697 | 3,746 | | | Gross Profit | 19,832 | 13,412 | 4,353 | | | Operating Expenses | | Research Development |
-
|
-
|
-
| | Selling General and Administrative | 18,818 | 14,639 | 6,554 | | Non Recurring | 1,052 |
-
|
-
| | Others | 1,240 | 790 | 45 | | | | Total Operating Expenses |
-
|
-
|
-
| | | | Operating Income or Loss | (1,278) | (2,017) | (2,246) | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
| | Earnings Before Interest And Taxes | (1,144) | (1,948) | (2,252) | | Interest Expense | 1,228 | 614 | 280 | | Income Before Tax | (2,372) | (2,562) | (2,532) | | Income Tax Expense | 1,047 | 53 | 17 | | Minority Interest | 134 | 68 | (6) | | | | Net Income From Continuing Ops | (3,419) | (2,616) | (2,549) | | | Non-recurring Events | | Discontinued Operations | (28) | (142) | (34) | | Extraordinary Items |
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
| | | | Net Income | (3,447) | (2,757) | (2,583) | | Preferred Stock And Other Adjustments | (198) | (240) | (16) | | | Net Income Applicable To Common Shares | ($3,645) | ($2,998) | ($2,599) |
|