| Period Ending | Mar 30, 2007 | Dec 30, 2006 | Jun 29, 2003 | Mar 30, 2003 |
|---|
|
Total Revenue
|
21,530,000
|
20,587,000
|
20,000
|
31,000
| | Cost of Revenue | 12,248,000 | 11,685,000 | (684,000) | 169,000 | | |
Gross Profit
|
9,282,000
|
8,902,000
|
704,000
|
(137,000)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses | 18,482,000 | 17,920,000 | (547,000) | 173,000 | | | |
Operating Income or Loss
|
3,047,000
|
2,667,000
|
567,000
|
(142,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 3,047,000 | 2,667,000 | 567,000 | (142,000) |
|
Interest Expense | (748,000) | (724,000) | (122,000) | (261,000) |
|
Income Before Tax |
-
|
-
|
-
|
-
|
|
Income Tax Expense | 400,000 | 350,000 | 71,000 |
-
|
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 2,314,000 | 2,062,000 | 697,000 | (402,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
2,314,000
|
2,062,000
|
697,000
|
(402,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
-
|
-
|
-
|
-
|
|
5.30(2.41%) 2:35AM EDT