| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
2,541,000
|
2,728,000
|
2,974,000
| | Cost of Revenue | 311,000 | 356,000 | 493,000 | | |
Gross Profit
|
2,230,000
|
2,372,000
|
2,481,000
| |
|
Operating Expenses |
|
Research Development | 103,000 | 108,000 | 147,000 |
|
Selling General and Administrative | 745,000 | 924,000 | 1,090,000 |
|
Non Recurring | 153,000 | 104,000 |
-
|
|
Others | 498,000 | 596,000 | 653,000 |
|
|
|
Total Operating Expenses | 1,499,000 | 1,732,000 |
-
| | | |
Operating Income or Loss
|
731,000
|
640,000
|
591,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 731,000 | 640,000 | 591,000 |
|
Interest Expense | 236,000 | 340,000 | 284,000 |
|
Income Before Tax | 495,000 | 300,000 | 307,000 |
|
Income Tax Expense | 92,000 | 129,000 | 136,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 403,000 | 171,000 | 171,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
403,000
|
171,000
|
171,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
403,000
|
171,000
|
171,000
|
|
0.34%