NYSE - Delayed Quote USD

Cactus, Inc. (WHD)

52.32 -0.26 (-0.49%)
At close: April 24 at 4:00 PM EDT
52.00 -0.31 (-0.59%)
After hours: April 24 at 4:06 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,096,960.00
1,096,960.00
688,369.00
438,589.00
348,566.00
Cost of Revenue
690,668.00
690,668.00
445,921.00
317,141.00
236,948.00
Gross Profit
406,292.00
406,292.00
242,448.00
121,448.00
111,618.00
Operating Expense
127,076.00
127,076.00
67,700.00
46,021.00
39,715.00
Operating Income
279,216.00
279,216.00
174,748.00
75,427.00
71,903.00
Net Non Operating Interest Income Expense
-6,480.00
-6,480.00
3,714.00
-774.00
701.00
Other Income Expense
-10,360.00
-10,360.00
-1,910.00
492.00
-2,419.00
Pretax Income
262,376.00
262,376.00
176,552.00
75,145.00
70,185.00
Tax Provision
47,536.00
47,536.00
31,430.00
7,675.00
10,970.00
Net Income Common Stockholders
169,171.00
169,171.00
110,174.00
49,593.00
34,446.00
Average Dilution Earnings
35,075.00
35,075.00
27,235.00
13,744.00
19,934.00
Diluted NI Available to Com Stockholders
204,246.00
204,246.00
137,409.00
63,337.00
54,380.00
Basic EPS
2.62
2.62
1.83
0.90
0.73
Diluted EPS
2.57
2.57
1.80
0.83
0.72
Basic Average Shares
64,641.00
64,641.00
60,323.00
55,398.00
47,457.00
Diluted Average Shares
79,460.00
79,460.00
76,337.00
76,107.00
75,495.00
Total Operating Income as Reported
264,366.00
264,366.00
174,748.00
75,427.00
70,039.00
Total Expenses
817,744.00
817,744.00
513,621.00
363,162.00
276,663.00
Net Income from Continuing & Discontinued Operation
169,171.00
169,171.00
110,174.00
49,593.00
34,446.00
Normalized Income
181,333.15
181,333.15
110,174.00
49,593.00
36,019.22
Interest Income
3,756.00
3,756.00
4,942.00
353.00
1,828.00
Interest Expense
4,928.00
4,928.00
896.00
833.00
956.00
Net Interest Income
-6,480.00
-6,480.00
3,714.00
-774.00
701.00
EBIT
267,304.00
267,304.00
177,448.00
75,978.00
71,141.00
EBITDA
332,349.00
332,349.00
211,572.00
112,286.00
111,661.00
Reconciled Cost of Revenue
690,668.00
690,668.00
445,921.00
317,141.00
236,948.00
Reconciled Depreciation
65,045.00
65,045.00
34,124.00
36,308.00
40,520.00
Net Income from Continuing Operation Net Minority Interest
169,171.00
169,171.00
110,174.00
49,593.00
34,446.00
Total Unusual Items Excluding Goodwill
-14,850.00
-14,850.00
--
--
-1,864.00
Total Unusual Items
-14,850.00
-14,850.00
--
--
-1,864.00
Normalized EBITDA
347,199.00
347,199.00
211,572.00
112,286.00
113,525.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,687.85
-2,687.85
--
--
-290.78
12/31/2020 - 2/8/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SOI Solaris Oilfield Infrastructure, Inc.
8.50
-1.16%
 
PUMP ProPetro Holding Corp.
8.66
+0.23%
 
AESI Atlas Energy Solutions Inc.
22.47
-0.58%
 
CHX ChampionX Corporation
34.65
-1.28%
 
RNGR Ranger Energy Services, Inc.
10.37
-2.54%
 
LBRT Liberty Energy Inc.
22.76
-0.22%
 
DRQ Dril-Quip, Inc.
19.10
-1.85%
 
XPRO Expro Group Holdings N.V.
19.22
-0.88%
 
AROC Archrock, Inc.
19.84
-0.55%
 
WFRD Weatherford International plc
125.01
+5.86%