NasdaqGS - Nasdaq Real Time Price USD

Warner Music Group Corp. (WMG)

31.58 -0.39 (-1.22%)
As of 12:00 PM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
6,297,000.00
6,037,000.00
5,919,000.00
5,301,000.00
4,463,000.00
Cost of Revenue
3,296,000.00
3,177,000.00
3,080,000.00
2,742,000.00
2,333,000.00
Gross Profit
3,001,000.00
2,860,000.00
2,839,000.00
2,559,000.00
2,130,000.00
Operating Expense
2,099,000.00
2,071,000.00
2,125,000.00
1,950,000.00
2,359,000.00
Operating Income
902,000.00
789,000.00
714,000.00
609,000.00
-229,000.00
Net Non Operating Interest Income Expense
-148,000.00
-141,000.00
-125,000.00
-122,000.00
-127,000.00
Other Income Expense
-52,000.00
-39,000.00
151,000.00
-31,000.00
-91,000.00
Pretax Income
702,000.00
609,000.00
740,000.00
456,000.00
-447,000.00
Tax Provision
194,000.00
170,000.00
185,000.00
149,000.00
23,000.00
Net Income Common Stockholders
461,000.00
424,000.00
544,000.00
300,000.00
-475,000.00
Diluted NI Available to Com Stockholders
461,000.00
424,000.00
544,000.00
300,000.00
-475,000.00
Basic EPS
0.89
0.82
1.06
0.58
-0.82
Diluted EPS
0.89
0.82
1.06
0.58
-0.82
Basic Average Shares
516,067.00
515,720.00
514,708.00
513,473.00
504,521.96
Diluted Average Shares
516,067.00
515,720.00
514,708.00
513,473.00
504,521.96
Total Operating Income as Reported
879,000.00
790,000.00
714,000.00
609,000.00
-229,000.00
Total Expenses
5,395,000.00
5,248,000.00
5,205,000.00
4,692,000.00
4,692,000.00
Net Income from Continuing & Discontinued Operation
467,000.00
430,000.00
551,000.00
304,000.00
-475,000.00
Normalized Income
486,538.46
432,162.56
551,000.00
318,811.40
-450,180.00
Interest Expense
148,000.00
141,000.00
125,000.00
122,000.00
127,000.00
Net Interest Income
-148,000.00
-141,000.00
-125,000.00
-122,000.00
-127,000.00
EBIT
850,000.00
750,000.00
865,000.00
578,000.00
-320,000.00
EBITDA
1,179,000.00
1,082,000.00
1,204,000.00
884,000.00
-59,000.00
Reconciled Cost of Revenue
3,204,000.00
3,090,000.00
3,004,000.00
2,665,000.00
2,262,000.00
Reconciled Depreciation
329,000.00
332,000.00
339,000.00
306,000.00
261,000.00
Net Income from Continuing Operation Net Minority Interest
467,000.00
430,000.00
551,000.00
304,000.00
-475,000.00
Total Unusual Items Excluding Goodwill
-27,000.00
-3,000.00
--
-22,000.00
-34,000.00
Total Unusual Items
-27,000.00
-3,000.00
--
-22,000.00
-34,000.00
Normalized EBITDA
1,206,000.00
1,085,000.00
1,204,000.00
906,000.00
-25,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,461.54
-837.44
--
-7,188.60
-9,180.00
9/30/2020 - 6/3/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

UMG.AS Universal Music Group N.V.
26.98
-0.30%
 
FOX Fox Corporation
29.09
-0.75%
 
NWS News Corporation
24.89
-1.74%
 
FWONK Formula One Group
68.79
-0.52%
 
FWONA Formula One Group
61.34
-0.57%
 
NWSA News Corporation
24.16
-1.63%
 
FOXA Fox Corporation
31.50
-0.66%
 
UMGNF Universal Music Group N.V.
29.53
+1.83%
 
EDR Endeavor Group Holdings, Inc.
26.47
+0.09%
 
LYV Live Nation Entertainment, Inc.
88.79
-0.96%