Advertisement
U.S. markets open in 1 hour 32 minutes

Worthington Enterprises, Inc. (WOR)

NYSE - NYSE Delayed Price. Currency in USD
61.96+1.43 (+2.36%)
At close: 04:00PM EDT
60.73 -1.23 (-1.99%)
After hours: 04:03PM EDT
Advertisement
Show:
Annual
Upgrade to begin using 40 years of financial statements and get so much more.

Income Statement

All numbers in thousands
Upgrade to begin using 40 years of financial statements and get so much more.
Breakdown
ttm
5/31/2023
5/31/2022
5/31/2021
5/31/2020
Total Revenue
4,612,360
4,916,392
5,242,219
3,171,429
3,059,119
Cost of Revenue
3,902,982
4,253,080
4,527,403
2,532,351
2,615,782
Gross Profit
709,378
663,312
714,816
639,078
443,337
Operating Expense
437,647
428,872
399,568
351,145
328,110
Operating Income
271,731
234,440
315,248
287,933
115,227
Net Non Operating Interest Income Expense
-15,801
-26,759
-31,337
-30,346
-31,616
Other Income Expense
144,905
137,687
230,375
660,130
27,175
Pretax Income
400,835
345,368
514,286
917,717
110,786
Tax Provision
88,544
76,198
115,022
176,267
26,342
Net Income Common Stockholders
296,637
256,528
379,386
723,795
78,796
Diluted NI Available to Com Stockholders
296,637
256,528
379,386
723,795
78,796
Basic EPS
6.08
5.28
7.60
13.73
1.43
Diluted EPS
5.96
5.19
7.44
13.42
1.41
Basic Average Shares
48,814
48,566
49,940
52,701
54,958
Diluted Average Shares
49,791
49,386
50,993
53,917
55,983
Total Operating Income as Reported
224,440
212,367
329,268
167,473
22,489
Total Expenses
4,340,629
4,681,952
4,926,971
2,883,496
2,943,892
Interest Expense
15,801
26,759
31,337
30,346
31,616
Net Interest Income
-15,801
-26,759
-31,337
-30,346
-31,616
Net Income from Continuing & Discontinued Operation
296,637
256,528
379,386
723,795
78,796
Normalized Income
334,677
273,546
368,633
779,943
151,278
EBIT
416,636
372,127
545,623
948,063
142,402
EBITDA
529,413
484,927
644,450
1,035,717
235,080
Reconciled Cost of Revenue
3,902,982
4,253,080
4,527,403
2,532,351
2,615,782
Reconciled Depreciation
112,777
112,800
98,827
87,654
92,678
Net Income from Continuing Operation Net Minority Interest
296,637
256,528
379,386
723,795
78,796
Total Unusual Items Excluding Goodwill
-48,825
-22,073
14,020
-69,836
-96,772
Total Unusual Items
-48,825
-22,073
14,020
-69,836
-96,772
Normalized EBITDA
578,238
507,000
630,430
1,105,553
331,852
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,785
-5,055
3,267
-13,688
-24,290