| Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
|---|
|
Total Revenue
|
407,646
|
199,205
|
120,289
| | Cost of Revenue | 160,330 | 84,821 | 53,232 | | |
Gross Profit
|
247,316
|
114,384
|
67,057
| |
|
Operating Expenses |
|
Research Development | 34,258 | 19,252 | 10,910 |
|
Selling General and Administrative | 167,618 | 96,907 | 52,788 |
|
Non Recurring | 2,469 | 9,536 | 2,171 |
|
Others | 78,981 | 29,456 | 15,724 |
|
|
|
Total Operating Expenses | 283,326 | 155,151 | 81,593 | | | |
Operating Income or Loss
|
(36,010)
|
(40,767)
|
(14,536)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (41,977) | (3,806) |
-
|
|
Earnings Before Interest And Taxes | (72,831) | (44,573) | (14,536) |
|
Interest Expense | 66,124 | 18,020 | 2,832 |
|
Income Before Tax | (138,955) | (62,593) | (17,368) |
|
Income Tax Expense | (16,738) | (50,084) | (10,720) |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (122,217) | (12,509) | (6,648) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| 200 | 116 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | | |
Net Income
|
(122,217)
|
(12,309)
|
(6,532)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(122,217)
|
(12,309)
|
(6,532)
|
|