| PERIOD ENDING | 31-Aug-09 | 31-May-09 | 28-Feb-09 | 30-Nov-08 |
| Total Revenue | 549 | 636 | 663 | 732 |
| Cost of Revenue | 277 | 318 | 359 | 440 |
|
| Gross Profit | 272 | 318 | 304 | 292 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 396 | 412 | 495 | 502 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | (123) | (94) | (191) | (210) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (13) | (0) | 9 | (0) |
| Earnings Before Interest And Taxes | (136) | (95) | (182) | (211) |
| Interest Expense | 18 | 48 | 54 | 54 |
| Income Before Tax | (154) | (143) | (236) | (265) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (154) | (143) | (236) | (265) |
|
| Non-recurring Events |
| Discontinued Operations | 1,339 | (70) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | 1,185 | (213) | (236) | (265) |
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
| Net Income Applicable To Common Shares | $1,185 | ($213) | ($236) | ($265) |
0.31% Nasdaq 
0.05%
Income Statement
