| Period Ending | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 | Dec 30, 2011 |
|---|
|
Total Revenue
|
229,000
|
341,908
|
764,092
|
79,000
| | Cost of Revenue | 64,000 | 89,707 | 127,293 | 149,000 | | |
Gross Profit
|
165,000
|
252,201
|
636,799
|
(70,000)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 49,000 | 52,334 | 57,666 | 53,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
95,000
|
178,966
|
554,034
|
(148,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 116,000 | 199,867 | 579,133 | (123,000) |
|
Interest Expense | 21,000 | 20,901 | 25,099 | 25,000 |
|
Income Before Tax | 95,000 | 178,966 | 554,034 | (148,000) |
|
Income Tax Expense | 21,000 | 36,490 | 177,510 | (64,000) |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 74,000 | 142,476 | 376,524 | (84,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
74,000
|
142,476
|
376,524
|
(84,000)
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
74,000
|
142,476
|
376,524
|
(84,000)
|
|