| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 |
| Total Revenue | 237 | 184 | 104 | 91 |
| Cost of Revenue | 74 | 50 | 20 | 16 |
|
| Gross Profit | 163 | 134 | 84 | 75 |
|
| Operating Expenses |
| Research Development | (5) | 30 | 71 | 81 |
| Selling General and Administrative | 150 | 180 | 188 | 136 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
| Operating Income or Loss | 18 | (76) | (175) | (142) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 8 | 8 | 9 | 18 |
| Earnings Before Interest And Taxes | 26 | (68) | (166) | (129) |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax | 26 | (68) | (166) | (129) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest | (46) |
-
|
-
| (5) |
| |
| Net Income From Continuing Ops | (20) | (68) | (166) | (129) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
| Net Income | (20) | (68) | (166) | (129) |
| Preferred Stock And Other Adjustments | 22 | (18) | (4) |
-
|
|
| Net Income Applicable To Common Shares | $2 | ($86) | ($170) | ($129) |