| PERIOD ENDING | 26-Sep-09 | 27-Jun-09 | 28-Mar-09 | 27-Dec-08 | | Total Revenue | 1,396,000 | 1,184,000 | 1,177,000 | 1,227,000 | | Cost of Revenue | 811,000 | 743,000 | 666,000 | 1,112,000 | | | Gross Profit | 585,000 | 441,000 | 511,000 | 115,000 | | | Operating Expenses | | Research Development | 420,000 | 425,000 | 444,000 | 529,000 | | Selling General and Administrative | 221,000 | 247,000 | 287,000 | 320,000 | | Non Recurring | 4,000 | 1,000 | 60,000 | 947,000 | | Others | 17,000 | 17,000 | 18,000 | 48,000 | | | | Total Operating Expenses | 662,000 | 690,000 | 809,000 | 1,844,000 | | | | Operating Income or Loss | (77,000) | (249,000) | (298,000) | (1,729,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 51,000 | 12,000 | 97,000 | 44,000 | | Earnings Before Interest And Taxes | (26,000) | (237,000) | (201,000) | (1,625,000) | | Interest Expense | 114,000 | 108,000 | 97,000 | 89,000 | | Income Before Tax | (140,000) | (345,000) | (298,000) | (1,714,000) | | Income Tax Expense | (5,000) | (10,000) | 116,000 | 69,000 | | Minority Interest |
-
|
-
|
-
| (6,000) | | | | Net Income From Continuing Ops | (135,000) | (335,000) | (414,000) | (1,869,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| 445,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (125,000) | (335,000) | (414,000) | (1,424,000) | | Preferred Stock And Other Adjustments | (3,000) | 5,000 | (2,000) |
-
| | | Net Income Applicable To Common Shares | ($128,000) | ($330,000) | ($416,000) | ($1,424,000) |
|
1.00% Nasdaq 
0.15 (1.76%) 
Income Statement
