| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 8,509 | 6,232 | 6,195 | 3,264 | | Cost of Revenue | 6,239 | 4,005 | 3,994 | 1,633 | | | Gross Profit | 2,270 | 2,228 | 2,201 | 1,631 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 3,250 | 2,747 | 2,653 | 192 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (980) | (519) | (452) | 1,440 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 290 | 150 | 340 | 2,636 | | Earnings Before Interest And Taxes | (690) | (369) | (112) | 4,076 | | Interest Expense | 223 | 264 | 219 | 61 | | Income Before Tax | (913) | (633) | (330) | 4,015 | | Income Tax Expense | 13 | 13 | 13 | (2) | | Minority Interest | 307 | (150) | 150 | 132 | | | | Net Income From Continuing Ops | (926) | (795) | (193) | 4,149 | | | Non-recurring Events | | Discontinued Operations |
-
| (350) |
-
| 9,274 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (619) | (1,145) | (193) | 13,424 | | Preferred Stock And Other Adjustments | (293) | 293 |
-
| 165 | | | Net Income Applicable To Common Shares | ($912) | ($852) | ($193) | $13,589 |
|