| PERIOD ENDING | 31-Aug-09 | 31-May-09 | 28-Feb-09 | 30-Nov-08 | | Total Revenue | 5,600 | 7,116 | 6,691 | 8,185 | | Cost of Revenue | 4,299 | 5,648 | 5,375 | 7,043 | | | Gross Profit | 1,302 | 1,468 | 1,316 | 1,142 | | | Operating Expenses | | Research Development | 89 | 70 | 89 | 64 | | Selling General and Administrative | 999 | 1,107 | 1,130 | 1,036 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | 213 | 291 | 98 | 43 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 8 | 23 | 34 | (60) | | Earnings Before Interest And Taxes | 221 | 315 | 132 | (17) | | Interest Expense | 123 | 141 | 126 | 62 | | Income Before Tax | 99 | 174 | 6 | (79) | | Income Tax Expense | 34 | 61 | 2 | (5) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 65 | 113 | 4 | (75) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | 65 | 113 | 4 | (75) | | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | | Net Income Applicable To Common Shares | $65 | $113 | $4 | ($75) |
|