| PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | | Total Revenue | 387,435 | 845,326 | 714,659 | 579,255 | | Cost of Revenue |
-
|
-
|
-
|
-
| | | Gross Profit |
-
| 845,326 | 714,659 | 579,255 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 516,541 | 670,486 | 474,556 | 445,086 | | Non Recurring |
-
| (101,587) | 101,587 |
-
| | Others | (64,275) | 64,275 |
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | | Operating Income or Loss | (119,279) | 212,152 | 138,516 | 134,169 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (6,784) | (23,795) |
-
| 22,347 | | Earnings Before Interest And Taxes | (71,615) | 188,357 | 138,516 | 156,516 | | Interest Expense | 7,977 | 7,971 | 7,921 | 7,884 | | Income Before Tax | (79,592) | 180,386 | 130,595 | 148,632 | | Income Tax Expense | 7,082 | 12,006 | 5,697 | 8,555 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (86,674) | 168,380 | 124,898 | 140,077 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | | Net Income | (86,674) | 168,380 | 124,898 | 140,077 | | Preferred Stock And Other Adjustments | (9,218) | (9,219) | (9,219) | (9,219) | | | Net Income Applicable To Common Shares | ($95,892) | $159,161 | $115,679 | $130,858 |
|