| Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
|---|
|
Total Revenue
|
1,691,000
|
1,698,000
|
2,170,000
|
1,866,000
| | Cost of Revenue | 1,317,000 | 1,325,000 | 1,471,000 | 1,288,000 | | |
Gross Profit
|
374,000
|
373,000
|
699,000
|
578,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 281,000 | 295,000 | 322,000 | 312,000 |
|
Non Recurring | 10,000 | 12,000 | 7,000 | 12,000 |
|
Others | 34,000 | 33,000 | 30,000 | 30,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | | |
Operating Income or Loss
|
49,000
|
33,000
|
340,000
|
224,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (48,000) | (36,000) | (13,000) | (27,000) |
|
Earnings Before Interest And Taxes | 1,000 | (3,000) | 327,000 | 197,000 |
|
Interest Expense | 58,000 | 60,000 | 66,000 | 69,000 |
|
Income Before Tax | (57,000) | (63,000) | 261,000 | 128,000 |
|
Income Tax Expense | (11,000) | (17,000) | (19,000) | 49,000 |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (86,000) | (69,000) | 278,000 | 56,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | | |
Net Income
|
(46,000)
|
(46,000)
|
280,000
|
79,000
| | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | |
Net Income Applicable To Common Shares
|
(46,000)
|
(46,000)
|
280,000
|
79,000
|
|